DANDOT CEMENT COMPANY LIMITED
STATEMENT OF CHANGES IN EQUITY
FOR THE PERIOD ENDED SEPTEMBER 30, 2005 ( UN-AUDITED )
			Share	Share premium	Accumulated	Total Share Capital & Reserves	Surplus On Revaluation Of Fixed Assets	Total
			Capital	Reserve	Loss
			R  U  P  E  E  S           I  N      T  H  O  U  S  A  N  D
Balance as at  June 30, 2004			678,400	31,801	(1,287,347)	(577,146)	997,243	420,097
Profit for the period			-	-	15,192	15,192	-	15,192
Incremental depreciation transferred to surplus
on revaluation of fixed assets' account			-	-	20,657	20,657	(20,657)	-
Balance as at September 30, 2004			678,400	31,801	(1,251,498)	(541,297)	976,586	435,289
Profit for the period			-	-	60,497	60,497	-	60,497
Incremental depreciation due to revaluation
charged to surplus			-	-	33,051	33,051	(33,051)	-
Balance as at June 30, 2005			678,400	31,801	(1,157,950)	(447,749)	943,535	495,786
Profit for the period			-	-	35,039	35,039	-	35,039
Incremental depreciation due to revaluation
charged to surplus:			-	-	19,363	19,363	(19,363)	-
Balance as at September 30, 2005			678,400	31,801	(1,103,548)	(393,347)	924,172	530,825
	A.SHOEB PIRACHA						SHAFFI UDDIN PERACHA
	DIRECTOR						CHIEF EXECUTIVE